I am very pleased to announce that you no longer need to email me to get a copy of SBA. You can download the latest version here: CLICK HERE FOR SBA 1.5
Here is a screenshot — click on it to enlarge. A video explanation of this spreadsheet can be viewed HERE.
Note: this spreadsheet requires Excel 2007 or later to run.